- --------------------------------------------------------------------------------

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   ----------

                                    FORM 8-K

                                 CURRENT REPORT

                     PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

       Date of Report (Date of Earliest Event Reported): November 5, 2003

                                   ----------

                                   ANSYS. INC.
             (Exact Name of Registrant as Specified in its Charter)

           Delaware                        0-20853               04-3219960
(State or Other Jurisdiction of   (Commission File Number)    (I.R.S. Employer
Incorporation or Organization)                               Identification No.)

        275 Technology Drive, Canonsburg, PA                       15317
      (Address of Principal Executive Offices)                   (Zip Code)

       (Registrant's Telephone Number, Including Area Code) (724) 746-3304

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

Item 7. Financial Statements, Pro Forma Financial Information and Exhibits (c) Exhibits Exhibit Number Description ------ ----------- 99.1 Press Release of the Registrant dated November 5, 2003 Item 9. Regulation FD Disclosure The Information contained in this Item 9 of this Current Report on Form 8-K is being furnished pursuant to "Item 12. Results of Operations and Financial Condition" of Form 8-K. The information in this Current Report is being furnished and shall not be deemed "filed" for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of such Section. The information in this Current Report shall not be incorporated by reference into any registration statement or other document pursuant to the Securities Act of 1933, except as shall be expressly set forth by specific reference in such filing. On November 5, 2003, ANSYS, Inc. issued an earnings release announcing its financial results for the third quarter ended September 30, 2003. A copy of the earnings release is attached as Exhibit 99.1

SIGNATURE Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized. ANSYS, INC. (Registrant) Date: November 5, 2003 By: /s/ MARIA T. SHIELDS ------------------------------------------- Maria T. Shields - Chief Financial Officer, VP of Finance and Administration (Ms. Shields is the Principal Financial and Accounting Officer and has been duly authorized to sign on behalf of the Registrant)

                                                                    Exhibit 99.1

       ANSYS Delivers Another Quarter of Solid Revenue and Strong Earnings

    SOUTHPOINTE, Pa., Nov. 5 /PRNewswire-FirstCall/ -- ANSYS, Inc. (Nasdaq:
ANSS), a global innovator of simulation software and technologies designed to
optimize product development processes, today announced third quarter 2003
results. ANSYS' third quarter and year-to-date GAAP results include:

     - Total revenue of $28.0 million, as compared to $21.7 million in the
       third quarter of 2002; total revenue of $80.3 million in the first nine
       months of 2003 as compared to $65.7 million for the nine months ended
       September 30, 2002;

     - Diluted earnings per share of $0.33 as compared to $0.26 for the third
       quarter of 2002; diluted earnings per share of $0.89 through
       September 30, 2003 as compared to $0.81 for the first nine months of
       2002; and

     - Cash flows from operations of $7.1 million in the third quarter of 2003
       and $28.7 million in the first nine months of 2003.

    Excluding the adverse impact on reported software license revenue of
purchase accounting adjustments related to the Company's February 2003
acquisition of CFX and acquisition-related amortization (see discussion below),
ANSYS' third quarter and year-to-date adjusted (non-GAAP) results include:

     - Total adjusted revenue of $28.9 million, as compared to $21.7 million
       in the third quarter of 2002; total adjusted revenue of $82.7 million
       in the first nine months of 2003 as compared to $65.7 million for the
       nine months ended September 30, 2002;

     - An overall adjusted operating profit margin, excluding total
       amortization, of 34% as compared to 29% for the third quarter of 2002;
       and an overall adjusted operating profit margin, excluding total
       amortization, of 31% as compared to  30% for the first nine months of
       2002; and

     - Adjusted diluted earnings per share of $0.41 as compared to $0.28 for
       the third quarter of 2002; adjusted diluted earnings per share of $1.10
       compared to $0.86 for the nine month period ended September 30, 2002.

    ANSYS President and CEO, Jim Cashman, commenting on the current quarter's
solid business performance, said, "The third quarter was a very positive quarter
for us on a number of important initiatives. We continued to make tremendous
strides in integrating our recently acquired CFX product line, which contributed
to our ability to post record third quarter revenue and earnings results.
Additionally, we made important progress in advancing our leadership in
technology, which we believe has been a key driver to both the continued
penetration into our extensive installed base, as well as our ability to expand
into new markets."

    Cashman added, "While we continue to focus on improving our sales
productivity and execution in certain geographic regions, we believe that our
financial results, coupled with our technology and market leadership, provide us
with a strong platform from which we can continue to grow our business."

    The adjusted results highlighted above represent non-GAAP (Generally
Accepted Accounting Principles) financial measures. A reconciliation of these
measures to the appropriate GAAP measures is included in the condensed financial
statements included in this release.

    Adjustments to Reported GAAP Financial Results

    - Purchase Accounting Adjustment for Acquired Deferred Revenue:

    As announced February 26, 2003, ANSYS acquired CFX for approximately $22
million in cash. In accordance with the fair value provisions of EITF 01-3
"Accounting in a Business Combination for Deferred Revenue of an Acquiree,"
acquired deferred software license revenue of approximately $4.8 million was
recorded on the opening balance sheet, which was approximately $3.4 million
lower than the historical carrying value. Although this purchase accounting
requirement has no impact on the Company's business or cash flow, it adversely
impacts the Company's reported GAAP software license revenue for the first
twelve months post-acquisition. In order to provide investors with financial
information that facilitates comparison of both historical and future results,
the Company has and will continue to provide adjusted financial information,
which excludes the impact of the purchase accounting adjustment, through this
twelve-month period.

    - Acquisition Related Amortization:

    As previously discussed, the Company completed its recent acquisition of CFX
in February 2003. Prior to that, the Company also acquired CADOE S.A. and ICEM
CFD Engineering in November 2001 and August 2000, respectively. These
acquisitions have all been accounted for as purchases, resulting in the
recording of a significant amount of goodwill and identifiable intangible
assets. As a result of the amortization associated with intangible assets
related to these acquisitions, ANSYS' quarterly and year-to-date financial
results are not comparable with prior periods.

    To enable investors and other interested parties to compare 2003 financial
results to historical and future periods, ANSYS is providing its 2003 third
quarter and year-to-date reported GAAP results as well as financial results that
have been adjusted for the impact of the items described above.

    Third Quarter 2003 and Nine Months Ended September 30, 2003 Reported GAAP
Results

    ANSYS reported net income for the third quarter of $5.4 million, or $0.33
diluted earnings per share, based on 16.2 million weighted average shares
outstanding. For the quarter ended September 30, 2002, ANSYS reported net income
of $4.1 million, or $0.26 diluted earnings per share, based on 15.5 million
weighted average shares outstanding. For the nine months ended September 30,
2003, ANSYS reported net income of $14.1 million, or diluted earnings per share
of $0.89, based on 15.8 million weighted average shares outstanding. For the
nine months ended September 30, 2002, ANSYS reported net income of $12.7
million, or diluted earnings per share of $0.81, based on 15.7 million weighted
average shares outstanding. Cash and short-term investments at September 30,
2003 totaled $72.3 million and ANSYS remains debt free.

    Innovative Products Launched

    ANSYS continued its tradition of introducing innovative technologies
designed to meet the ever-expanding needs of its customers and the diverse
markets that it serves. The ability to model and simulate multiphysics-based
systems and their manufacturing and operating conditions in the same familiar
and unified graphical user interface has significant value to our customers in
terms of simulation accuracy and reliability, time to market, cost, quality and
innovations. These current product releases are highlighted by:

    Continued Technological Leadership:

     - Seamless integration of ANSYS multiphysics capabilities and CFX CFD
       technologies allows, for the first time, customers' multiple
       disciplinary development teams to collaborate and work together. This
       unique attribute will benefit customers from various complex product
       industries including aerospace, automotive, power generation and
       electronics.

     - ANSYS' new Multi-field solver is a true advance in open systems
       simulation.  This powerful solver allows customers to utilize
       engineering experts throughout their company, and even within their
       supply chains, each simulating their own design issues, to combine the
       results and gain a complete understanding of the overall system
       effects.

     - High performance solution algorithms allow complex simulation of
       complete products and systems to be performed in minutes and hours
       rather than days.

     - Component mode synthesis technology allows larger sized products
       (such as planes and ships) to be divided into smaller and manageable
       pieces that can be modeled and simulated independently by many
       engineering groups on small to medium sized computers.  This technology
       also enables the combining of the behavior of these smaller pieces to
       yield the whole system response.

    Leveraging Legacy Data to Spur Product Innovation:

     - Legacy technologies such as FE Modeler and Interface for NASTRAN
       allow customers to easily migrate to ANSYS solutions while protecting
       their investment in legacy product data, knowledge and intellectual
       property.

     - Parametric modeling technology (ANSYS ParaMesh) allows legacy data to
       be immediately utilized in rapid "what-if" simulations with full
       parametric optimizations, without recreating CAD geometry, and allows
       engineers to quickly optimize designs based upon product performance
       requirements.

    ANSYS will hold a conference call at 10:30 A.M. Eastern Time on November 5,
2003 to discuss third quarter results as well as to provide guidance regarding
fourth quarter business prospects. The dial in number is 800-857-7001 and the
passcode is "ANSYS". A replay will be available until November 7, 2003 by
dialing 800-756-9736. The conference call will be webcast live and can be
accessed, along with other financial information, on ANSYS' website, located at
www.ansys.com/newsrooms/investor.htm .

    About ANSYS, Inc.

    ANSYS, Inc., founded in 1970, develops and globally markets engineering
simulation software and technologies widely used by engineers and designers
across a broad spectrum of industries. ANSYS focuses on the development of open
and flexible solutions that enable users to analyze designs directly on the
desktop, providing a common platform for fast, efficient and cost-conscious
product development, from design concept to final-stage testing and validation.
Headquartered in Canonsburg, Pennsylvania U.S.A. with approximately 25 strategic
sales locations throughout the world, ANSYS, Inc. employs more than 600 people
and distributes its products through a network of channel partners in 40
countries. Visit www.ansys.com for more information.

    Some matters discussed in this news release constitute forward-looking
statements under the "safe harbor" provisions of the Private Securities
Litigation Reform Act of 1995 that involve risks and uncertainties. These
forward looking statements include statements with respect to our integrations
of CFX, our ability to continue to penetrate new markets and our installed base,
our ability to improve sales productivity, our ability to continue to grow our
business and our ability to maintain technological leadership.

    All forward looking statements in this press release are subject to risks
and uncertainties, such as the risk of a general economic downturn in one or
more of ANSYS' primary geographic markets, the risk that ANSYS has overestimated
its ability to maintain growth and profitability and control costs in the
current economic environment, the risk that the CFX business will not perform
consistent with operations or that ANSYS will experience unforeseen difficulties
integrating this newly-acquired business, the risk that ANSYS' sales will be
adversely impacted at a later stage in the current economic downturn,
uncertainties regarding the demand for ANSYS' products and services in future
periods, the risk that ANSYS has overestimated the strength of the demand among
its customers for its products in an unstable economy, risks of problems arising
from customer contract cancellations, uncertainties regarding customer
acceptance of new products, the risk that ongoing pressure on customer spending
will not allow investment in sales, technology innovation and development of key
strategic partnerships, the risk that ANSYS' strategic plan will not increase
shareholder value over the long run, the risk that ANSYS' operating results will
be adversely affected by possible delays in developing, completing, or shipping
new or enhanced products, risks that enhancements to the company's products
including those described above may not produce anticipated benefits, the risk
that changes in the price of our common stock or the existence of competing uses
for available cash will affect our willingness to continue the stock repurchase
program, uncertainties regarding fluctuations in quarterly results, including
uncertainties regarding the timing of orders from significant customers and
regional economies, and other factors that are detailed from time to time in
reports filed by ANSYS, Inc. with the Securities and Exchange Commission,
including ANSYS, Inc.'s 2002 Annual Report and Form 10-K and the most recent
quarterly report on Form 10-Q. ANSYS, Inc. is committed to providing the most
open and flexible analysis solutions to meet customer requirements for
engineering software in today's competitive marketplace. ANSYS, Inc. partners
with leading design software suppliers to develop state-of-the-art
CAD-integrated products. ANSYS and its global network of ANSYS Support
Distributors provide sales, support and training for customers. Information
about ANSYS, Inc. and its products can be found on the Worldwide Web at
www.ansys.com.

    ANSYS, DesignSpace, ANSYS DesignModeler, ANSYS DesignXplorer VT, ANSYS
DesignXplorer, ANSYS ProFEA, ANSYS Emax, ANSYS Workbench environment,
Multi-field, CFX, AI*Environment, AI*NASTRAN, CADOE S.A. and any and all ANSYS,
Inc. product names referenced on any media, manual or the like, are registered
trademarks or trademarks of subsidiaries of ANSYS, Inc. located in the United
States or other countries. NASTRAN is a registered trademark of the National
Aeronautics Space Administration. All other product names mentioned are
trademarks or registered trademarks of their respective manufacturers.

    Reconciliation of Non-GAAP Measures

    This earnings release contains non-GAAP financial measures. For purposes of
Regulation G, a non-GAAP financial measure is a numerical measure of a
registrant's historical or future financial performance, financial position or
cash flows that excludes amounts, or is subject to adjustments that have the
effect of excluding amounts, that are included in the most directly comparable
measure calculated and presented in accordance with GAAP in the statement of
income, balance sheet or statement of cash flows of the issuer; or includes
amounts, or is subject to adjustments that have the effect of including amounts,
that are excluded from the most directly comparable measure so calculated and
presented. In this regard, GAAP refers to generally accepted accounting
principles in the United States. Pursuant to the requirements of Regulation G,
the Company has provided a reconciliation of the adjusted (non-GAAP) financial
measures to the most directly comparable GAAP financial measures.

    Adjusted software license revenue, adjusted operating profit margin,
adjusted net income and adjusted diluted earnings per share are presented in
this earnings release because management uses this information in evaluating the
results of the continuing operations of business and believes that this
information provides the users of the financial statements a valuable insight
into the operating results. Additionally, management believes that it is in the
best interest of its investors to provide financial information that will
facilitate comparison of both historical and future results.


                          ANSYS, INC. AND SUBSIDIARIES
                        Consolidated Statements of Income
                      (in thousands, except per share data)
                                   (Unaudited)

                              Three months ended         Nine months ended
                             Sept. 30,    Sept. 30,    Sept. 30,    Sept. 30,
                               2003         2002         2003         2002
   Revenue:
     Software licenses       $14,053      $11,017      $40,457      $34,125
     Maintenance and
      service                 13,985       10,728       39,824       31,619
     Total revenue            28,038       21,745       80,281       65,744

   Cost of sales:
     Software licenses         1,226          904        3,873        2,856
     Amortization of
      software and acquired
      technologies               871          363        2,302        1,100
     Maintenance and
      service                  3,199        2,117        9,782        5,825
       Total cost of sales     5,296        3,384       15,957        9,781

    Gross profit              22,742       18,361       64,324       55,963

    Operating expenses:
      Selling and marketing    5,646        4,690       17,254       15,092
      Research and
       development             5,879        5,155       17,609       14,912
      Amortization               276          194          774          624
      General and
       administrative          3,022        2,522        8,798        7,562
        Total operating
         expenses             14,823       12,561       44,435       38,190

    Operating income           7,919        5,800       19,889       17,773

    Other (loss) income         (808)          32          498          526

    Income before income
     tax provision             7,111        5,832       20,387       18,299

    Income tax provision       1,750        1,750        6,275        5,609

    Net income                $5,361       $4,082      $14,112     $ 12,690

    Earnings per share
     - basic:
       Basic earnings
        per share              $0.36        $0.28        $0.95        $0.87
       Weighted average
        shares - basic        15,106       14,578       14,864       14,612

    Earnings per share
     - diluted:
       Diluted earnings
        per share              $0.33        $0.26        $0.89        $0.81
       Weighted average
        shares - diluted      16,236       15,475       15,804       15,677


                          ANSYS, INC. AND SUBSIDIARIES
                       Reconciliation of Non-GAAP Measures
                  For the three months ended September 30, 2003
                      (in thousands, except per share data)
                                   (Unaudited)

                                   As Reported     Adjustments     Adjusted
                                                                    Results
    Revenue:
      Software licenses              $14,053           $885(a)      $14,938
      Maintenance and service         13,985              -          13,985

        Total revenue                 28,038            885          28,923

    Cost of sales:
      Software licenses                1,226              -           1,226
      Amortization of
       software and acquired
       technologies                      871           (747)(b)         124
      Maintenance and service          3,199              -           3,199
        Total cost of sales            5,296           (747)          4,549

    Gross profit                      22,742          1,632          24,374

    Operating expenses:
      Selling and marketing            5,646              -           5,646
      Research and development         5,879              -           5,879
      Amortization                       276           (276)(b)           -
      General and administrative       3,022              -           3,022
        Total operating expenses      14,823           (276)         14,547

    Operating income                   7,919          1,908           9,827

    Other (loss) income                 (808)             -            (808)

    Income before income
     tax provision                     7,111          1,908           9,019

    Income tax provision               1,750            668(c)        2,418

    Net income                        $5,361         $1,240          $6,601

    Earnings per share - basic:
      Basic earnings per share         $0.36                          $0.44
      Weighted average
       shares - basic                 15,106                         15,106


    Earnings per share - diluted:
      Diluted earnings per share       $0.33                          $0.41
      Weighted average
       shares - diluted               16,236                         16,236

    (a) Amount represents the revenue not reported during the period as a
        result of the purchase accounting adjustment associated with EITF
        01-3, "Accounting in a Business Combination for Deferred Revenue of
        an Acquiree."

    (b) Amount represents amortization expense associated with intangible
        assets acquired in business acquisitions, including amounts primarily
        related to acquired software, customer list and non-compete
        agreements.

    (c) Amount represents the income tax impact of the revenue and
        amortization expense adjustments referred to in (a) and (b) above.


                          ANSYS, INC. AND SUBSIDIARIES
                       Reconciliation of Non-GAAP Measures
                  For the three months ended September 30, 2002
                      (in thousands, except per share data)
                                   (Unaudited)

                                   As Reported     Adjustments     Adjusted
                                                                    Results
    Revenue:
      Software licenses              $11,017            $ -         $11,017
      Maintenance and service         10,728              -          10,728

        Total revenue                 21,745              -          21,745

    Cost of sales:
      Software licenses                  904              -             904
      Amortization of software and
       acquired technologies             363           (241)(a)         122
      Maintenance and service          2,117              -           2,117
        Total cost of sales            3,384           (241)          3,143

    Gross profit                      18,361            241          18,602

    Operating expenses:
      Selling and marketing            4,690               -          4,690
      Research and development         5,155               -          5,155
      Amortization                       194           (194)(a)           -
      General and administrative       2,522              -           2,522
        Total operating expenses      12,561           (194)         12,367

    Operating income                   5,800            435           6,235

    Other income                          32              -              32

    Income before income
     tax provision                     5,832            435           6,267

    Income tax provision               1,750            152(b)        1,902

    Net income                        $4,082           $283          $4,365

    Earnings per share - basic:
      Basic earnings per share         $0.28                          $0.30
      Weighted average
       shares - basic                 14,578                         14,578

    Earnings per share - diluted:
      Diluted earnings per share       $0.26                          $0.28
      Weighted average
       shares - diluted               15,475                         15,475

        (a) Amount represents amortization expense associated with intangible
            assets acquired in business acquisitions, including amounts
            primarily related to acquired software, customer list and
            non-compete agreements.

        (b) Amount represents the income tax impact of the amortization expense
            adjustment referred to in (a) above.


                          ANSYS, INC. AND SUBSIDIARIES
                       Reconciliation of Non-GAAP Measures
                  For the nine months ended September 30, 2003
                      (in thousands, except per share data)
                                   (Unaudited)

                                   As Reported     Adjustments     Adjusted
                                                                    Results
    Revenue:
      Software licenses              $40,457         $2,455(a)      $42,912
      Maintenance and service         39,824              -          39,824

        Total revenue                 80,281          2,455          82,736

    Cost of sales:
      Software licenses                3,873              -           3,873
      Amortization of software and
       acquired technologies           2,302         (1,825)(b)         477
      Maintenance and service          9,782              -           9,782
        Total cost of sales           15,957         (1,825)         14,132

    Gross profit                      64,324          4,280          68,604

    Operating expenses:
      Selling and marketing           17,254              -          17,254
      Research and development        17,609              -          17,609
      Amortization                       774           (774)(b)         -
      General and administrative       8,798              -           8,798
        Total operating expenses      44,435           (774)         43,661

    Operating income                  19,889          5,054          24,943

    Other income                         498              -             498

    Income before income
     tax provision                    20,387          5,054          25,441

    Income tax provision               6,275          1,769(c)        8,044

    Net income                       $14,112         $3,285         $17,397

    Earnings per share - basic:
      Basic earnings per share         $0.95                          $1.17
      Weighted average
       shares - basic                 14,864                         14,864

    Earnings per share - diluted:
      Diluted earnings per share       $0.89                          $1.10
      Weighted average
       shares - diluted               15,804                         15,804

        (a) Amount represents the revenue not reported during the period as a
            result of the purchase accounting adjustment associated with
            EITF 01-3, "Accounting in a Business Combination for Deferred
            Revenue of an Acquiree."

        (b) Amount represents amortization expense associated with intangible
            assets acquired in business acquisitions, including amounts
            primarily related to acquired software, customer list and
            non-compete agreements.

        (c) Amount represents the income tax impact of the revenue and
            amortization expense adjustments referred to in (a) and (b) above.


                          ANSYS, INC. AND SUBSIDIARIES
                       Reconciliation of Non-GAAP Measures
                  For the nine months ended September 30, 2002
                      (in thousands, except per share data)
                                   (Unaudited)

                                   As Reported     Adjustments     Adjusted
                                                                    Results
    Revenue:
      Software licenses              $34,125            $ -         $34,125
      Maintenance and service         31,619              -          31,619

        Total revenue                 65,744              -          65,744

    Cost of sales:
      Software licenses                2,856              -           2,856
      Amortization of software and
       acquired technologies           1,100           (682)(a)         418
      Maintenance and service          5,825              -           5,825
        Total cost of sales            9,781           (682)          9,099

    Gross profit                      55,963            682          56,645

    Operating expenses:
      Selling and marketing           15,092              -          15,092
      Research and development        14,912              -          14,912
      Amortization                       624           (624)(a)           -
      General and administrative       7,562              -           7,562
        Total operating expenses      38,190           (624)         37,566

    Operating income                  17,773          1,306          19,079

    Other income                         526              -             526

    Income before income tax
     provision                        18,299          1,306          19,605

    Income tax provision               5,609            457(b)        6,066

    Net income                       $12,690           $849         $13,539

    Earnings per share - basic:
      Basic earnings per share         $0.87                          $0.93
      Weighted average shares
       - basic                        14,612                         14,612

    Earnings per share - diluted:
      Diluted earnings per share       $0.81                          $0.86
      Weighted average shares
       - diluted                      15,677                         15,677

    (a) Amount represents amortization expense associated with intangible
        assets acquired in business acquisitions, including amounts primarily
        related to acquired software, customer list and non-compete
        agreements.
    (b) Amount represents the income tax impact of the amortization expense
        adjustment referred to in (a) above.


                          ANSYS, INC. AND SUBSIDIARIES
                     Condensed Consolidated Balance Sheets
                                 (in thousands)
                                  (Unaudited)

                                                  September 30,   December 31,
                                                      2003           2002
    ASSETS:

    Cash & short-term investments                    $72,270        $61,132
    Accounts receivable, net                          16,034         15,875
    Other assets                                      74,141         49,994

        Total assets                                $162,445       $127,001

    LIABILITIES & STOCKHOLDERS' EQUITY:

    Current liabilities                              $45,244        $35,608
    Stockholders' equity                             117,201         91,393

        Total liabilities & stockholders' equity    $162,445       $127,001

SOURCE  ANSYS, Inc.
    -0-                             11/05/2003
    /CONTACT:  Lisa M. O'Connor, Treasurer of ANSYS, Inc., +1-724-514-1782/
    /First Call Analyst: /
    /FCMN Contact: /
    /Web site:  http://www.ansys.com
                http://www.ansys.com/newsrooms/investor.htm/
    (ANSS)

CO:  ANSYS, Inc.
ST:  Pennsylvania
IN:  CPR
SU:  ERN CCA MAV