16



                         UNITED STATES-
               SECURITIES AND EXCHANGE COMMISSION
                     WASHINGTON, D.C. 20549

                            FORM 10-Q


(Mark One)
  X     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                    SECURITIES EXCHANGE ACT OF 1934

             For the quarterly period ended June 30, 2000

                                  OR

       TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
                    SECURITIES EXCHANGE ACT OF 1934

                   Commission file number:  0-20853

                              ANSYS, Inc.
        (exact name of registrant as specified in its charter)

                DELAWARE                    04-3219960
       (State or other jurisdiction of    (IRS Employer
        incorporation or organization)     Identification No.)

       275 Technology Drive, Canonsburg, PA            15317
       (Address of principal executive offices)      (Zip Code)

                             724-746-3304
         (Registrant's telephone number, including area code)

       Indicate by a check mark whether the registrant (1) has
       filed all reports required to be filed by Section 13 or
       15(d) of the Securities Exchange Act of 1934 during the
       preceding 12 months (or for such shorter period that the
       registrant was required to file such reports), and (2)
       has been subject to such filing requirements for the past
       90 days.
       Yes   X     No
            ----     ----

       The number of shares of the Registrant's Common Stock,
       par value $.01 per share, outstanding as of August 4,
       2000 was 15,172,814 shares.




                  ANSYS, INC. AND SUBSIDIARIES

                              INDEX


                                                      Page No.
 PART I.       FINANCIAL INFORMATION                  ---------

Item 1.        Financial Statements

               Condensed Consolidated Balance Sheets -     3
               June 30, 2000 and December 31, 1999

               Condensed Consolidated Statements of        4
               Income - Three and Six Months Ended
               June 30, 2000 and June 30, 1999

               Condensed Consolidated Statements of        5
               Cash Flows - Six Months Ended June 30,
               2000 and June 30, 1999

               Notes to Condensed Consolidated             6
               Financial Statements

               Review Report of Independent                7
               Accountants

Item 2.        Management's Discussion and Analysis of    8-14
               Financial Condition and Results of
               Operations


PART II.       OTHER INFORMATION

Item 1.        Legal Proceedings                           15

Item 2.        Changes in Securities                       15

Item 4.        Submission of Matters to a Vote of
               Security Holders                            15

Item 6.        Exhibits and Reports Filed on Form 8-K      16

SIGNATURES                                                 17

EXHIBIT INDEX                                              18



Trademarks used in this Form 10-Q: ANSYS(r) and DesignSpace(r) are
registered trademarks of SAS IP, Inc., a wholly-owned subsidiary
of ANSYS, Inc.






                         PART I - FINANCIAL INFORMATION
Item 1. - Financial Statements:
                          ANSYS, INC. AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                    (in thousands, except share information)

                                            June 30,       Dec. 31,
                                              2000           1999
                                          -----------    -------------

    ASSETS                                 (Unaudited)
Current assets:
Cash and cash equivalents                   $   23,873     $  10,401
Short-term investments                          34,706        46,731
Accounts receivable, less allowance for
doubtful accounts of $1,750 in 2000 and
$1,700 in 1999                                   9,510        10,518
Other current assets                             3,128         2,929
Deferred income taxes                              477           336
                                             ---------     ---------
          Total current assets                  71,694        70,915
Securities available for sale                        -           182
Long-term investment                               375             -
Property and equipment, net                      4,390         3,529
Capitalized software costs, net                    501           676
Goodwill, net                                      463           428
Other intangibles, net                           1,464         1,518
Deferred income taxes                            6,456         6,643
                                           -----------     ---------
          Total assets                       $  85,343     $  83,891
                                           ===========     =========

  LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable                             $      89     $     222
Accrued bonuses                                  1,559         2,882
Other accrued expenses and liabilities           4,062         3,750
Customer prepayments                               131           140
Deferred revenue                                13,819        11,266
                                            -----------     ---------
          Total current liabilities             19,660        18,260
Stockholders' equity:
Preferred stock, $.01 par value,
2,000,000 shares authorized                          -             -
Common stock, $.01 par value; 50,000,000
shares authorized; 16,584,758 shares
issued in both 2000 and 1999                       166           166
Additional paid-in capital                      37,462        37,543
Less treasury stock, at cost: 1,022,128
shares held in 2000 and 339,358 shares
held in 1999                                  (10,951)       (2,375)
Retained earnings                               39,006        30,427
Accumulated other comprehensive income               -           120
Note receivable from stockholder                     -         (250)
                                            -----------     ---------
  Total stockholders' equity                    65,683        65,631
                                            -----------     ---------
 Total liabilities and stockholders' equity    $85,343       $83,891
                                            ===========     =========


The accompanying notes are an integral part of the condensed consolidated
financial statements.






                           ANSYS, INC. AND SUBIDARIES
                   CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                      (in thousands, except per share data)
                                   (Unaudited)




                                    Three months ended      Six months ended
                                   ----------  ---------    --------  --------
                                    June 30,    June 30,    June 30,  June 30,
                                      2000        1999        2000      1999
                                   ----------   ---------    --------   --------
                                                           

Revenue:
     Software licenses             $   9,409   $   8,982   $  19,916  $  19,019
     Maintenance and service           6,844       6,412      13,717     12,243
                                   ----------   ---------    --------   --------
      Total revenue                   16,253      15,394      33,633     31,262

 Cost of sales:
     Software licenses                   997         922       2,091      1,770
     Maintenance and service             797         727       1,706      1,504
                                   ---------   ---------    --------   --------
      Total cost of sales              1,794       1,649       3,797      3,274
                                   ---------   ---------    --------   --------
 Gross profit                         14,459      13,745      29,836     27,988

 Operating expenses:
     Selling and marketing             4,023       4,084       7,858      7,647
     Research and development          3,203       3,189       6,614      6,634
     Amortization                        191         181         399        401
     General and administrative        2,253       2,408       4,942      4,849
                                   ---------   ---------    --------   --------
      Total operating expenses         9,670       9,862      19,813     19,531
                                   ---------   ---------    --------   --------
 Operating income                      4,789       3,883      10,023      8,457

 Other income                            895         602       1,892      1,152
                                   ---------   ---------    --------   --------
 Income before income tax              5,684       4,485      11,915      9,609
 provision

 Income tax provision                  1,592         942       3,336      2,349
                                   ---------   ---------    --------   --------
 Net income                            4,092       3,543       8,579      7,260
                                   ==========   =========    ========   ========

 Net income per basic common
 share:
     Basic earnings per share      $     0.26   $     0.22    $   0.54   $  0.45
     Weighted average shares -
     basic                             15,815       16,366      16,034    16,321
                                   ----------   ----------   ---------  --------
 Net income per diluted common
 share:
     Diluted earnings per share    $     0.25   $     0.21   $    0.52  $   0.43
     Weighted average shares -
     diluted                           16,272       16,805      16,546    16,753
                                   ----------   ----------   ---------  --------




The accompanying notes are an integral part of the condensed consolidated
                              financial statements.







                           ANSYS, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (in thousands)
                                   (Unaudited)
                                                         Six months ended
                                                      June 30,      June 30,
                                                        2000          1999
                                                      ---------     ---------
Cash flows from operating activities:
Net income                                            $   8,579     $   7,260
Adjustments to reconcile net income to net cash
provided by operating activities:
      Depreciation and amortization                       1,472         1,402
      Deferred income tax provision                         108           586
      Provision for bad debts                                99           125
Change in operating assets and liabilities:
      Accounts receivable                                   909           616
      Other current assets                                (199)       (1,652)
      Accounts payable, accrued expenses and
       liabilities and customer prepayments             (1,153)       (1,096)
      Deferred revenue                                    2,553         2,471
                                                       --------      --------
         Net cash provided by operating activities       12,368         9,712
                                                       --------      --------
Cash flows from investing activities:
      Capital expenditures                              (1,939)       (1,176)
      Capitalization of internally developed
       software costs                                         -         (332)
      Repayment of stockholder loan                         250             -
      Acquisition payments                                (200)             -
      Purchase of short-term investments                (6,000)       (4,295)
      Maturities of short-term investments               18,025         6,711

      Puchase of long-term investment                     (375)             -
                                                       --------      --------
         Net cash provided by investing activities        9,761           908
                                                       --------      --------
Cash flows from financing activities:
      Proceeds from issuance of common stock
       under Employee Stock Purchase Plan                    74            76
      Proceeds from issuance of treasury stock                -             9
      Purchase of treasury stock                        (9,851)           (6)
      Proceeds from exercise of stock options             1,120           380
                                                       --------      --------
         Net cash (used in) provided by financing
          activities                                    (8,657)           459
                                                       --------      --------
Net increase in cash and cash equivalents                13,472        11,079
cash equivalents
Cash and cash equivalents, beginning of period           10,401         6,589
                                                       --------      --------
Cash and cash equivalents, end of period              $  23,873     $  17,668
                                                       ========      ========
Supplemental disclosures of cash flow
Information:
  Cash paid during the period for:
    Income taxes                                      $   3,324      $  3,479


The accompanying notes are an integral part of the condensed consolidated
financial statements.









                  ANSYS, INC. AND SUBSIDIARIES
      NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                          June 30, 2000
                           (UNAUDITED)

1.  BASIS OF PRESENTATION

The accompanying unaudited condensed consolidated financial
statements included herein have been prepared by ANSYS, Inc. (the
"Company") in accordance with generally accepted accounting
principles for interim financial information for commercial and
industrial companies and the instructions to Form 10-Q and Rule
10-01 of Regulation S-X.  The financial statements as of and for
the three and six months ended June 30, 2000 should be read in
conjunction with the Company's consolidated financial statements
(and notes thereto) included in the Company's Annual Report on
Form 10-K for the fiscal year ended December 31, 1999.
Accordingly, the accompanying statements do not include all of
the information and footnotes required by generally accepted
accounting principles for complete financial statements.  In the
opinion of management, all adjustments considered necessary for a
fair presentation of the financial statements have been included,
and all adjustments are of a normal and recurring nature.
Operating results for the three months and six months ended June
30, 2000 are not necessarily indicative of the results that may
be expected for the year ending December 31, 2000.


2. ACCUMULATED OTHER COMPREHENSIVE INCOME

As of December 31, 1999, accumulated other comprehensive income,
as reflected on the condensed consolidated balance sheet, was
comprised of unrealized gains on securities available for sale.









            REVIEW REPORT OF INDEPENDENT ACCOUNTANTS




To the Shareholders and Board of Directors of
  ANSYS, Inc. and Subsidiaries:


We have reviewed the accompanying condensed consolidated balance
sheet of ANSYS, Inc. and Subsidiaries as of June 30, 2000, and
the related condensed consolidated statements of income for each
of the three-month and six-month periods ended June 30, 2000 and
June 30, 1999 and the condensed consolidated statements of cash flows for
the six-month periods ended June 30, 2000 and 1999.  These
financial statements are the responsibility of the Company's
management.

We conducted our review in accordance with standards established
by the American Institute of Certified Public Accountants. A
review of interim financial information consists principally of
applying analytical procedures to financial data and making
inquiries of persons responsible for financial and accounting
matters.  It is substantially less in scope than an audit
conducted in accordance with generally accepted auditing
standards, the objective of which is the expression of an opinion
regarding the financial statements taken as a whole.
Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material
modifications that should be made to the accompanying condensed
consolidated interim financial statements for them to be in
conformity with generally accepted accounting principles.

We previously audited in accordance with auditing standards
generally accepted in the United States, the consolidated balance
sheet as of December 31, 1999 and the related consolidated
statements of income, stockholders' equity and of cash flows
for the year then ended (not presented herein), and in our report
dated January 27, 2000, we expressed an unqualified opinion on
those consolidated financial statements.  In our opinion, the
information set forth in the accompanying condensed consolidated
balance sheet as of December 31, 1999, is fairly stated in all
material respects in relation to the consolidated balance sheet
from which it has been derived.




/s/ PricewaterhouseCoopers LLP
- -----------------------------
Pittsburgh, Pennsylvania
July 18, 2000










Item 2.
             MANAGEMENT'S DISCUSSION AND ANALYSIS OF
          FINANCIAL CONDITION AND RESULTS OF OPERATIONS

ANSYS, Inc. (the "Company") is a leading international supplier
of analysis and engineering software for optimizing the design of
new products.  The Company is committed to providing the most
open and flexible analysis solutions to suit customer
requirements for engineering software in today's competitive
marketplace.  In addition, the Company partners with leading
design software suppliers to develop state-of-the-art computer-
aided design ("CAD") integrated products.  Sales, support and
training for customers are provided primarily through the
Company's global network of independent ANSYS Support
Distributors ("ASDs"). The Company distributes and supports its
ANSYS(r) and DesignSpace(r) product lines through its ASDs, certain
direct sales offices, as well as a network of independent
distributors and dealers. The following discussion should be read
in conjunction with the attached unaudited condensed consolidated
financial statements and notes thereto for the three-month and
six-month periods ended June 30, 2000 and June 30, 1999 and with
the Company's audited financial statements and notes thereto for
the fiscal year ended December 31, 1999.

This Form 10-Q contains forward-looking statements within the
meaning of Section 27A of the Securities Act of 1933 and Section
21E of the Securities Exchange Act of 1934, including statements
below concerning future trends related to paid-up and lease
license revenue, expectations of sales growth in the Company's
DesignSpace and ANSYS/Professional products, the Company's
intentions related to continued investments in sales and
marketing and research and development, plans related to future
capital spending, the sufficiency of existing cash and cash
equivalent balances to meet future working capital and capital
expenditure requirements and comments regarding the effective tax
rate in future quarters, as well as statements which contain such
words as "anticipates", "intends", "believes", "plans" and other
similar expressions.  The Company's actual results could differ
materially from those set forth in forward-looking statements.
Certain factors that might cause such a difference include risks
and uncertainties detailed in the "Management's Discussion and
Analysis of Financial Condition and Results of Operations"
section in the 1999 Annual Report to Shareholders and in "Certain
Factors Regarding Future Results" included herein as Exhibit 99
to this Form 10-Q.


Results of Operations

Three Months Ended June 30, 2000 Compared to Three Months Ended
June 30, 1999

Revenue. The Company's total revenue increased 5.6% in the 2000
quarter to $16.3 million from $15.4 million in the 1999 quarter.
The increase primarily resulted from increased paid-up license
revenue associated with new sales of paid-up licenses. Higher
maintenance and service revenue, primarily from maintenance
contracts sold in association with increased paid-up license
sales in the current and recent quarters, also contributed to the
increase.

Software license revenue increased 4.8% in the 2000 quarter to
$9.4 million from $9.0 million in the 1999 quarter, resulting
primarily from increased sales of paid-up licenses.  Revenue from
the sale of paid-up licenses increased 22.0% to $7.5 million from
$6.1 million in the prior year quarter. The Company anticipates
that revenue from sales of paid-up licenses will increase as
sales of its DesignSpace and ANSYS/Professional products grow.
These products are priced at much lower price points compared to
the traditional high-end product offerings and are sold primarily
as paid-up licenses.

The increase in sales of paid-up licenses was partially offset by
a $484,000 reduction in monthly lease license revenue and a
$440,000 reduction in noncancellable annual lease license
revenue. The decrease in monthly lease license revenue is
consistent with recent quarterly trends and resulted from
existing monthly leases being renewed as noncancellable annual
leases or converted to paid-up licenses.  The Company believes
that the reduction in lease license revenue on a quarterly
comparison basis will continue throughout the remainder of 2000.
The decrease in noncancellable annual lease license revenue was
principally attributable to the conversion of existing
noncancellable annual leases to paid-up licenses in both the
current and recent quarters. The Company believes that a 1999
increase in its annual lease price was a primary economic factor
in influencing certain noncancellable annual lease conversions.

Maintenance and service revenue increased 6.7% in the 2000
quarter to $6.8 million from $6.4 million in the 1999 quarter.
The increase was a result of maintenance contracts sold in
association with the paid-up license sales discussed above.

Of the Company's total revenue for the 2000 quarter,
approximately 55.5% and 44.5%, respectively, were attributable to
international and domestic sales, as compared to 57.9% and 42.1%,
respectively, in the 1999 quarter.

Cost of Sales and Gross Profit.  The Company's total cost of
sales increased 8.8% to $1.8 million, or 11.0% of total revenue
for the 2000 quarter, from $1.6 million, or 10.7% of total
revenue for the 1999 quarter.  The increase in the 2000 quarter
was principally attributable to higher salaries and related
expenses associated with increased headcount to support the
growth in license and service sales.

As a result of the foregoing, the Company's gross profit
increased 5.2% to $14.5 million in the 2000 quarter from $13.7
million in the 1999 quarter.

Selling and Marketing.  Total selling and marketing expenses
decreased from $4.1 million, or 26.5% of total revenue in the
1999 quarter, to $4.0 million, or 24.8% of total revenue in the
2000 quarter.  The decrease primarily resulted from a reduction
in support fees paid to third parties in the current year
quarter. The Company anticipates that it will continue to make
significant investments in its global sales and marketing
organization to strengthen its competitive position, to enhance
major account sales activities and to support its worldwide sales
channels and marketing strategies.

Research and Development.  Research and development expenses
remained stable at $3.2 million for both the 2000 and 1999
quarters, or 19.7% and 20.7% of total revenue in each respective
quarter.  The Company has traditionally invested significant
resources in research and development activities and intends to
continue to make significant investments throughout the remainder
of 2000.

Amortization.  Amortization expense remained flat at $191,000 and
$181,000 for the second quarters of 2000 and 1999, respectively.

General and Administrative.  General and administrative expenses
decreased from $2.4 million, or 15.6% of total revenue in the
1999 quarter, to $2.3 million, or 13.9% of total revenue in the
2000 quarter.  The change was primarily the result of decreased
legal fees and consulting costs in the current year quarter.

Other Income.  Other income increased 48.7% to $895,000 for the
2000 quarter as compared to $602,000 for the 1999 quarter.  This
increase was attributable to both higher interest-bearing cash
and short-term investment balances, as well as an increasing
interest rate environment as compared to the prior year quarter.

Income Tax Provision. The Company's effective rate of taxation
was 28.0% for the 2000 quarter as compared to 21.0% for the 1999
quarter.  The effective rate in 1999 was lower due to a one-time
tax benefit related to an amended prior year tax return. These
rates are lower than the federal and state combined statutory
rate as a result of the utilization of a foreign sales
corporation, as well as the generation of research and
experimentation credits.

Net Income.  The Company's net income in the 2000 quarter was
$4.1 million as compared to $3.5 million in the 1999 quarter.
Diluted earnings per share increased to $.25 in the 2000 quarter
as compared to $.21 in the 1999 quarter as a result of the
increase in net income.  The weighted average shares used in
computing net income per diluted common share were 16.3 million
in the 2000 quarter and 16.8 million in the 1999 quarter.


Six Months Ended June 30, 2000 Compared to Six Months
Ended June 30, 1999

Revenue. The Company's total revenue increased 7.6% for the 2000
six months to $33.6 million from $31.3 million for the 1999 six
months.  The increase was attributable primarily to an increase
in revenue from paid-up licenses associated with increased sales
of new paid-up licenses and, to a lesser extent, the conversion
of existing leases to paid-up licenses.  Higher maintenance and
service revenue, resulting primarily from maintenance contracts
sold in association with increased paid-up license sales, also
contributed to the increase.

Software license revenue totaled $19.9 million for the 2000 six
months as compared to $19.0 million for the 1999 six months, an
increase of 4.7%.  The increase resulted principally from an
increase in sales of paid-up licenses.  Revenue from the sale of
paid-up licenses increased 24.6% for the 2000 six-month period to
$14.3 million from $11.5 million in the comparable prior year
period. The Company anticipates that revenue from sales of paid-
up licenses will increase as sales of its DesignSpace and
ANSYS/Professional products grow. These products are priced at
much lower price points compared to the traditional high-end
product offerings and are sold primarily as paid-up licenses.

The increase in sales of paid-up licenses was partially offset by
a $1.1 million decrease in noncancellable annual lease license
revenue and an $849,000 reduction in monthly lease license
revenue for the 2000 six-month period as compared to the
comparable 1999 period. The decrease in noncancellable annual
lease license revenue was principally attributable to the
conversion of existing noncancellable annual leases to paid-up
licenses in both the current and recent periods.  The Company
believes that a 1999 increase in its annual lease price was a
primary economic factor in influencing certain noncancellable
annual lease conversions. The reduction in monthly lease license
revenue resulted from existing monthly leases being renewed as
noncancellable annual leases or converted to paid-up licenses.

Maintenance and service revenue increased 12.0% in the 2000 six-
month period to $13.7 million from $12.2 million in the
comparable 1999 period.  The increase was primarily the result of
maintenance contracts sold in association with the paid-up
license sales discussed above.

Of the Company's total revenue for the 2000 six months,
approximately 56.1% and 43.9%, respectively, were attributable to
international and domestic sales, as compared to 56.9% and 43.1%,
respectively, for the 1999 six months.


Cost of Sales and Gross Profit.  The Company's total cost of
sales increased 16.0% to $3.8 million, or 11.3% of total revenue
for the 2000 six months, from $3.3 million, or 10.5% of total
revenue for the 1999 six months.  The increase in the 2000 period
was principally attributable to higher salaries and related
expenses associated with increased headcount to support the
growth in license and service sales, as well as increased royalty
costs.

As a result of the foregoing, the Company's gross profit
increased 6.6% to $29.8 million for the 2000 six months from
$28.0 million for the 1999 six months.

Selling and Marketing.  Selling and marketing expenses increased
2.8% for the six months ended June 30, 2000 to $7.9 million, or
23.4% of total revenue, from $7.6 million, or 24.5% of total
revenue for the comparable 1999 period.  The increase was
primarily the result of higher salaries and related expenses
associated with the hiring of key personnel to bolster the
Company's sales and marketing capabilities.  These costs were
partially offset by a reduction in technical support fees and
commissions paid to third parties.

Research and Development.  Research and development costs remained
consistent at $6.6 million in each of the 2000 and 1999 six-month
periods, or 19.7% and 21.2% of total revenue in each respective period.

Amortization.  Amortization expense remained comparable at
$399,000 and $401,000 in the respective 2000 and 1999 six-month
periods.

General and Administrative.  General and administrative expenses
increased 1.9% for the 2000 six months to $4.9 million, or 14.7%
of total revenue, from $4.8 million, or 15.5% of total revenue
for the 1999 six months.  The increase was primarily the result
of increased litigation costs in the first quarter related to the
expiration of an ASD distribution agreement.

Other Income.  Other income increased 64.2% to $1.9 million in
the 2000 six-month period as compared to $1.2 million in the 1999
six-month period.  This increase was attributable to higher
interest-bearing cash and short-term investment balances, an
increasing interest rate environment as compared to the
comparable prior year period and a $151,000 one-time gain related
to the sale of investment securities in the first quarter of
2000.

Income Tax Provision. The Company's effective rate of taxation
was 28.0% for the six months ended June 30, 2000, as compared to
24.4% for the comparable 1999 period. The 1999 rate was
favorably impacted by a one-time tax benefit related to an
amended prior year tax return.   These percentages are less than
the federal and state combined statutory rate as a result of the
utilization of a foreign sales corporation, as well as the
generation of research and experimentation credits.

Net Income.  The Company's net income in the first six months of
2000 totaled $8.6 million as compared to net income of $7.3
million in the first six months of 1999.  As a result of the
increase in net income, diluted earnings per share increased to
$0.52 in the 2000 six months as compared to diluted earnings per
share of $0.43 in the 1999 six months. The weighted average
shares used in computing net income per diluted common share
totaled 16.5 million and 16.8 million in the 2000 and 1999 six-
month periods, respectively.







Liquidity and Capital Resources

As of June 30, 2000, the Company had cash, cash equivalents and
short-term investments totaling $58.6 million and working capital
of $52.0 million, as compared to cash, cash equivalents and short-
term investments of $57.1 million and working capital of $52.7
million at December 31, 1999.  The short-term investments are
generally investment grade and liquid-type, which allows the
Company to minimize interest rate risk and to facilitate
liquidity in the event an immediate cash need arises.

The Company's operating activities provided cash of $12.4 million
for the six months ended June 30, 2000 and $9.7 million for the
six months ended June 30, 1999.  The increase in the Company's
cash flow from operations for the 2000 six-month period as
compared to the comparable 1999 period was a result of increased
earnings and improved accounts receivable collections.  Net cash
generated by operating activities provided sufficient resources
to fund increased headcount and capital needs, as well as to
sustain share repurchase activity under the Company's announced
share repurchase program.

Net cash provided by investing activities totaled $9.8 million
for the six months ended June 30, 2000 and $908,000 for the six
months ended June 30, 1999. The cash provided in the 2000 and
1999 six-month periods resulted primarily from maturities of
short-term investments and was partially offset by purchases of
short-term investments and capital expenditures. The Company
currently plans additional capital spending of approximately $1.0
million throughout the remainder of 2000; however, the level of
spending will be dependent upon various factors, including growth
of the business and general economic conditions.

Financing activities used net cash of $8.7 million for the six
months ended June 30, 2000 and provided cash of $459,000 for the
comparable 1999 period. In 2000, cash outlays related to the
Company's share repurchase program were partially offset by
proceeds from the issuance of common stock under employee stock
purchase and option plans. In the 1999 quarter, cash provided
from financing activities related to proceeds from the issuance
of common stock under employee stock purchase and option plans.

The Company believes that existing cash and cash equivalent
balances together with cash generated from operations will be
sufficient to meet the Company's working capital and capital
expenditure requirements, as well as cash required for the
Company's share repurchase program through the remainder of 2000.
The Company's cash requirements in the future may also be
financed through additional equity or debt financings.  There can
be no assurance that such financings can be obtained on favorable
terms, if at all.


Conversion to the Euro

On January 1, 1999, eleven of the member countries of the
European Union established fixed conversion rates between their
existing currencies and one common currency, the euro.  The
legacy currencies will remain legal currency in the participating
countries during a transition period through January 1, 2002.
Beginning on this date, new euro-denominated currency will be
issued and the legacy currencies will be withdrawn from
circulation.

The Company is currently in the process of identifying and
addressing issues that may result from the euro conversion such
as changes to information systems to accommodate euro-denominated
transactions, long-term competitive implications and the exposure
to market risk with respect to financial instruments.  Although
the Company's assessment of the impact of the euro conversion is
not yet complete, it currently does not believe that the
conversion will have a material adverse impact on its financial
position or results of operations.

Recently Issued Accounting Pronouncements

In June 1998, the Financial Accounting Standards Board (FASB)
issued Statement of Financial Accounting Standards No. 133,
"Accounting for Derivative Instruments and Hedging Activities,"
which defines derivatives, requires that all derivatives be
carried at fair value and provides for hedge accounting when
certain conditions are met.  The Standard was effective for all
fiscal quarters of fiscal years beginning after June 15, 1999.
In June 1999, the FASB delayed the effective date of this
Statement for one year through the issuance of Statement No. 137,
"Accounting for Derivative Instruments and Hedging Activities -
Deferral of the Effective Date of SFAS No. 133 and an Amendment
of SFAS No. 133."  The Company implemented Statement No. 133
during the quarter ended March 31, 2000.  The adoption of this
Statement did not have a material effect on the Company's
consolidated financial statements.



In March 2000, the Financial Accounting Standards Board issued
FASB Interpretation No. 44, "Accounting for Certain Transactions
Involving Stock Compensation."  This Interpretation clarifies
such issues as: (a) the definition of employee for purposes of
applying APB Opinion No. 25, (b) the criteria for determining
whether a plan qualifies as a noncompensatory plan, (c) the
accounting consequence of various modifications to the terms of a
previously fixed stock option or award, and (d) the accounting
for an exchange of stock compensation awards in a business
combination. This Interpretation is effective July 1, 2000, but
certain conclusions in this Interpretation cover specific
events that occur after either December 15, 1998, or January 12,
2000.  To the extent that this Interpretation covers events
occurring during the period after December 15, 1998, or January
12, 2000, but before the effective date of July 1, 2000, the
effects of applying this Interpretation are recognized on a
prospective basis from July 1, 2000. The adoption of this Interpretation
is not expected to have a material impact on the Company's financial
position or results of operations.







                    PART II - OTHER INFORMATION

Item 1.   Legal Proceedings

          The Company is subject to various legal proceedings
          from time to time that arise in the ordinary course of
          business activities.  Each of these matters is subject
          to various uncertainties, and it is possible that these
          matters may be resolved unfavorably to the Company.

Item 2.   Changes in Securities

          (c) The following information is furnished in
          connection with securities sold by the Registrant
          during the period covered by this Form 10-Q which
          were not registered under the Securities Act. The
          transactions constitute sales of the Registrant's
          Common Stock, par value $.01 per share, upon the
          exercise of vested options issued pursuant to the
          Company's 1994 Stock Option and Grant Plan, issued in
          reliance upon the exemption from registration under
          Rule 701 promulgated under the Securities Act and
          issued prior to the Registrant becoming subject to the
          reporting requirements of Section 13 or 15(d) of the
          Exchange Act of 1934, as amended.

                        Number of     Number of     Aggregate
          Month/Year      Shares       Employees   Exercise Price

          April 2000        4,000            1        $1,600.00
          May 2000         13,500            3      $103,150.00
          June 2000         2,000            1          $800.00


Item 3.   Defaults upon Senior Securities

          Not Applicable.

Item 4.   Submission of Matters to a Vote of Security Holders

          At the Annual Meeting of Stockholders of the Company
          held on May 2, 2000, the stockholders of the Company
          elected Peter J. Smith as a Class I Director of the
          Company to hold office until the 2003 Annual Meeting of
          Stockholders and until such Director's successor is
          duly elected and qualified.  The votes were as follows:

          Votes For:          13,329,211
          Votes Withheld:      2,041,457

Item 5.   Other information

          Not Applicable.

Item 6.   Exhibits and Reports Filed on Form 8-K

          (a)  Exhibits.

               15    Independent Accountants' Letter Regarding
                     Unaudited Financial Information
               27.1  Financial Data Schedule
               99    Certain Factors Regarding Future Results

          (b)  Reports on Form 8-K.

               Not Applicable.











                           SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of
1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.


                            ANSYS, Inc.

Date: August 9, 2000        By:  /s/ James E. Cashman, III
                                 James E. Cashman, III
                                 President and Chief
                                 Executive Officer


Date: August 9, 2000        By:  /s/ Maria T. Shields
                                 Maria T. Shields
                                 Chief Financial Officer












Item 6.


                          EXHIBIT INDEX
                        -----------------



              Exhibit
                No.


                 15      Independent Accountants' Letter
                         Regarding Unaudited Financial
                         Information

                27.1     Financial Data Schedule

                 99      Certain Factors Regarding Future
                         Results





  

5 1000 6-MOS DEC-31-2000 JAN-01-2000 JUN-30-2000 23,873 34,706 11,260 1,750 0 71,694 4,390 0 85,343 19,660 0 0 0 166 65,517 85,343 19,916 33,633 2,091 3,797 19,813 0 0 11,915 3,336 8,579 0 0 0 8,579 .54 .52





                                                       EXHIBIT 15

July 18, 2000



Securities and Exchange Commission
450 Fifth Street, N.W.
Washington, D.C. 20549

RE:  ANSYS, Inc. and Subsidiaries

     1.   Form S-8 (Registration No. 333-8613) 1996 Stock Option
        and Grant Plan Employee Stock Purchase Plan


Commissioners:

We are aware that our report dated July 18, 2000 on our review of
interim financial information of ANSYS, Inc. and Subsidiaries (the "Company")
as of and for the period ended June 30, 2000 and included in the
Company's quarterly report on Form 10-Q for the quarter then ended
is incorporated by reference in the registration statement referred to above.



Very truly yours,

/s/ PricewaterhouseCoopers LLP
- -----------------------------













1



EXHIBIT 99 Certain Factors Regarding Future Results

            Information provided by the Company or its
            spokespersons may from time to time contain forward-
            looking statements concerning projected financial
            performance, market and industry segment growth,
            product development and commercialization or other
            aspects of future operations.  Such statements will
            be based on the assumptions and expectations of the
            Company's management at the time such statements are
            made.  The Company cautions investors that its
            performance (and, therefore, any forward-looking
            statement) is subject to risks and uncertainties.
            Various important factors, including but not limited
            to the following, may cause the Company's future
            results to differ materially from those projected in
            any forward-looking statement.

            Potential Fluctuations in Operating Results.  The
            Company may experience significant fluctuations in
            future quarterly operating results.  Fluctuations
            may be caused by many factors, including the timing
            of new product releases or product enhancements by
            the Company or its competitors; the size and timing
            of individual orders, including a fluctuation in the
            demand for and the ability to complete large
            contracts; software errors or other product quality
            problems; competition and pricing; customer order
            deferrals in anticipation of new products or product
            enhancements; reduction in demand for the Company's
            products; changes in operating expenses; changes in
            the mix of software license and maintenance and
            service revenue; personnel changes and general
            economic conditions.  A substantial portion of the
            Company's operating expenses are related to
            personnel, facilities and marketing programs.  The
            level of personnel and related expenses cannot be
            adjusted quickly and is based, in significant part,
            on the Company's expectation for future revenue.
            The Company does not typically experience
            significant order backlog.  Further, the Company has
            often recognized a substantial portion of its
            revenue in the last month of a quarter, with this
            revenue frequently concentrated in the last weeks or
            days of a quarter.  During certain quarterly
            periods, the Company has been dependent upon
            receiving large orders of perpetual licenses
            involving the payment of a single, up-front fee and,
            more recently, has shifted the business emphasis of
            its products to provide a collaborative solution to
            the Company's customers.  This emphasis has
            increased the Company's average order size and
            increased the related sales cycle time for the
            larger orders and may have the effect of increasing
            the volatility of the Company's revenue and profit
            from period to period.  The Company also depends
            upon renewals and sales of noncancellable annual
            leases, for which a portion of the annual license
            fee is recognized as paid-up revenue upon renewal or
            inception of the lease.  As a result, product
            revenue in any quarter is substantially dependent on
            sales completed in the latter part of that quarter,
            and revenue for any future quarter is not
            predictable with any significant degree of accuracy.

            Stock Market and Stock Price Volatility.  Market
            prices for securities of software companies have
            generally been volatile.  In particular, the market
            price of the Company's common stock has been and may
            continue to be subject to significant fluctuations
            as a result of factors affecting the Company, the
            software industry or the securities markets in
            general. Such factors include, but are not limited
            to, declines in trading price that may be triggered
            by the Company's failure to meet the expectations of
            securities analysts and investors. The Company
            cannot provide assurance that in such circumstances
            the trading price of the Company's common stock will
            recover or that it will not experience a further
            decline.  Moreover, the trading price could be
            subject to additional fluctuations in response to
            quarter-to-quarter variations in the Company's
            operating results, material announcements made by
            the Company or its competitors, conditions in the
            software industry generally or other events and
            factors, many of which are beyond the Company's
            control.

            In addition, a large percentage of the Company's
            common stock is held by investment funds associated
            with TA Associates, Inc. and various institutional
            investors.  Consequently, actions with respect to
            the Company's common stock by either TA Associates,
            Inc. or certain of these institutional investors
            could have a significant impact on the market price
            of the stock.

            Rapidly Changing Technology; New Products; Risk of
            Product Defects.  The markets for the Company's
            products are generally characterized by rapidly
            changing technology and frequent new product
            introductions that can render existing products
            obsolete or unmarketable.  A major factor in the
            Company's future success will be its ability to
            anticipate technological changes and to develop and
            introduce in a timely manner enhancements to its
            existing products and new products to meet those
            changes.  If the Company is unable to introduce new
            products and respond quickly to industry changes,
            its business, financial condition and results of
            operations could be materially adversely affected.
            The introduction and marketing of new or enhanced
            products require the Company to manage the
            transition from existing products in order to
            minimize disruption in customer purchasing patterns.
            There can be no assurance that the Company will be
            successful in developing and marketing, on a timely
            basis, new products or product enhancements, that
            its new products will adequately address the
            changing needs of the marketplace or that it will
            successfully manage the transition from existing
            products.  Software products as complex as those
            offered by the Company may contain undetected errors
            or failures when first introduced or as new versions
            are released, and the likelihood of errors is
            increased as a result of the Company's commitment to
            accelerating the frequency of its product releases.

            There can be no assurance that errors will not be
            found in new or enhanced products after commencement
            of commercial shipments.  Any of these problems may
            result in the loss of or delay in market acceptance,
            diversion of development resources, damage to the
            Company's reputation or increased service and
            warranty costs, any of which could have a materially
            adverse effect on the Company's business, financial
            condition and results of operations.

            Dependence on Distributors.  The Company continues
            to distribute its products principally through its
            global network of 29 independent, regional ASDs.
            The ASDs sell ANSYS and DesignSpace products to new
            and existing customers, expand installations within
            their existing customer base, offer consulting
            services and provide the first line of ANSYS
            technical support.  The ASDs have more immediate
            contact with most customers who use ANSYS software
            than does the Company.  Consequently, the Company is
            highly dependent on the efforts of the ASDs.
            Difficulties in ongoing relationships with ASDs,
            such as delays in collecting accounts receivable,
            failure to meet performance criteria or to promote
            the Company's products as aggressively as the
            Company expects and differences in the handling of
            customer relationships could adversely affect the
            Company's performance.  Additionally, the loss of
            any major ASD for any reason, including an ASD's
            decision to sell competing products rather than the
            Company's products, could have a materially adverse
            effect on the Company.  Moreover, the Company's
            future success will depend substantially on the
            ability and willingness of its ASDs to continue to
            dedicate the resources necessary to promote the
            Company's products and to support a larger installed
            base of the Company's products. If the ASDs are
            unable or unwilling to do so, the Company may be
            unable to sustain revenue growth.

            Competition.  The CAD, CAE and computer-aided
            manufacturing ("CAM") markets are intensely
            competitive.  In the traditional CAE market, the
            Company's primary competitors include MSC.Software
            Corporation and Hibbitt, Karlsson and Sorenson, Inc.
            The Company also faces competition from smaller
            vendors of specialized analysis applications in
            fields such as computational fluid dynamics.  In
            addition, certain integrated CAD suppliers such as
            Parametric Technology Corporation, Structural
            Dynamics Research Corporation and Dassault Systemes
            provide varying levels of design analysis,
            optimization and verification capabilities as part
            of their product offerings.  The entrance of new
            competitors would likely intensify competition in
            all or a portion of the overall CAD, CAE and CAM
            markets.  Some of the Company's current and possible
            future competitors have greater financial,
            technical, marketing and other resources than the
            Company, and some have well established
            relationships with current and potential
            customers of the Company.  It is also possible that
            alliances among competitors may emerge and rapidly
            acquire significant market share or that competition
            will increase as a result of software industry
            consolidation.  Increased competition may result in
            price reductions, reduced profitability and loss of
            market share, any of which would materially
            adversely affect the Company's business, financial
            condition and results of operations.

            Dependence on Senior Management and Key Technical
            Personnel.  The Company is highly dependent upon the
            ability and experience of its senior executives and
            its key technical and other management employees.
            Although the Company has an employment agreement
            with one executive, the loss of this employee, or
            any of the Company's other key employees, could
            adversely affect the Company's ability to conduct
            its operations.

            Risks Associated with International Activities.  A
            significant portion of the Company's business comes
            from outside the United States. Risks inherent in
            the Company's international business activities
            include imposition of government controls, export
            license requirements, restrictions on the export of
            critical technology, political and economic
            instability, trade restrictions, changes in tariffs
            and taxes, difficulties in staffing and managing
            international operations, longer accounts receivable
            payment cycles and the burdens of complying with a
            wide variety of foreign laws and regulations.
            Effective patent, copyright and trade secret
            protection may not be available in every foreign
            country in which the Company sells its products.
            The Company's business, financial condition and
            results of operations could be materially adversely
            affected by any of these risks.

            Additionally, countries in certain international
            regions have continued to experience weaknesses in
            their currency, banking and equity markets.  These
            weaknesses could adversely affect consumer demand
            for the Company's products and ultimately the
            Company's financial position or results of
            operations.

            Recently, the World Trade Organization ("WTO") ruled
            that tax incentives provided to U.S.-based companies
            that export their products via a foreign sales
            corporation are prohibited tax subsidies.  The
            United States has until October 1, 2000 to comply
            with the WTO decision.  The House Ways and Means
            Committee recently approved legislation that would
            repeal the foreign sales corporation as of September
            30, 2000.  The intent of this legislation, however,
            is to preserve certain benefits currently available
            to foreign sales corporation beneficiaries.  Any
            prospective changes regarding tax benefits
            associated with the Company's export sales may
            directly impact the Company's effective tax rate.

            Dependence on Proprietary Technology.  The Company's
            success is highly dependent upon its proprietary
            technology.  Although the Company was recently
            awarded a patent by the U.S. Patent and Trademark
            Office for its web-based reporting technology, the
            Company generally relies on contracts and the laws
            of copyright and trade secrets to protect its
            technology.  Although the Company maintains a trade
            secrets program, enters into confidentiality
            agreements with its employees and distributors and
            limits access to and distribution of its software,
            documentation and other proprietary information,
            there can be no assurance that the steps taken by
            the Company to protect its proprietary technology
            will be adequate to prevent misappropriation of its
            technology by third parties, or that third parties
            will not be able to develop similar technology
            independently.  Although the Company is not aware
            that any of its technology infringes upon the rights
            of third parties, there can be no assurance that
            other parties will not assert technology
            infringement claims against the Company, or that,
            if asserted, such claims will not prevail.

            Increased Reliance on Perpetual Licenses. The
            Company has historically maintained stable recurring
            revenue from the sale of monthly lease licenses and
            noncancellable annual leases for its software
            products.  More recently, the Company has
            experienced an increase in customer preference for
            perpetual licenses that involve payment of a single
            up-front fee and that are more typical in the
            computer software industry.  While revenue generated
            from monthly lease licenses and noncancellable
            annual leases currently represents a portion of the
            Company's software license revenue, to the extent
            that perpetual license revenue continues to increase
            as a percentage of total software license revenue,
            the Company's revenue in any period will
            increasingly depend on sales completed during that
            period.

            Risks Associated With Acquisitions. The Company has
            consummated and may continue to consummate certain
            strategic acquisitions in order to provide increased
            capabilities to its existing products, enter new
            product and service markets or enhance its
            distribution channels.  The ability of the Company
            to integrate the acquired businesses, including
            delivering sales and support, ensuring continued
            customer commitment, obtaining further commitments
            and challenges associated with expanding sales in
            particular markets and retaining key personnel, will
            impact the success of these acquisitions.  If the
            Company is unable to properly and timely integrate
            the acquired businesses, there could be a materially
            adverse effect on the Company's business, financial
            condition and results of operations.

            General Contingencies. The Company is subject to
            various investigations, claims and legal proceedings
            from time to time that arise in the ordinary course
            of its business activities. Each of these matters is
            subject to various uncertainties, and it is possible
            that some of these matters may be resolved
            unfavorably to the Company.